Jan 29, 2010

Capital Product Partners L.P. Announces Fourth Quarter 2009 Distribution and Financial Results, New Charter Contracts and Provides Guidance for the 2010 Distribution

ATHENS, Greece, Jan 29, 2010 (GlobeNewswire via COMTEX News Network) -- Capital Product Partners L.P. (the "Partnership"), (Nasdaq:CPLP), an international owner of modern double-hull tankers, today released its financial results for the fourth quarter ended December 31, 2009 and declared the fourth quarter 2009 distribution of $0.41 per unit.

The Partnership's net income for the quarter ended December 31, 2009 was $5.3 million, or $0.21 per limited partnership unit, which is $0.07 lower than the $0.28 per unit from the previous quarter ended September 30, 2009, and $0.15 higher than the $0.06 per unit from the fourth quarter of 2008 as adjusted by the provisions of the Application of the Two Class Method (see Note 4).

Operating surplus for the quarter ended December 31, 2009 was $10.2 million, $0.5 million lower than the $10.7 million from the third quarter of 2009 and $7.2 million lower than the $17.4 million from the fourth quarter of 2008. Operating surplus is a non-GAAP financial measure used by certain investors to measure the financial performance of the Partnership and other master limited partnerships. (Please see Appendix A for a reconciliation of this non-GAAP measure to net income.)

Revenues for the fourth quarter of 2009 were $29.4 million compared to $37.4 million in the fourth quarter of 2008. The lower revenues for the fourth quarter of 2009 are mainly due to the absence of profit share revenues, as the product tanker spot market remained at historically depressed levels.

Total operating expenses for the fourth quarter of 2009 were $16.1 million, including $8.2 million in fees for the commercial and technical management of the fleet paid to a subsidiary of Capital Maritime & Trading Corp. ("Capital Maritime"), the Partnership's sponsor, $7.0 million in depreciation and $0.6 million in general and administrative expenses compared to $15.9 million for the fourth quarter of 2008. The increase in operating expenses is largely related to the repairs of the M/T Attikos as well as to expenses related to the remaining vessels of our fleet attributable to extraordinary items in accordance with the terms of our management agreement.

Net interest expense and finance cost for the quarter amounted to $8.0 million compared to $6.8 million for the fourth quarter of 2008. The increase in net interest expense and finance cost is primarily due to the higher interest margin applicable to our loan facilities since June 30, 2009, as well as an additional cost of $0.4 million, which is due to the increased funding costs of the banks, incurred in accordance with the terms of our loan agreements.

Overall, the tanker spot market saw signs of recovery throughout the fourth quarter of 2009. The product tanker market experienced improved activity in the Transatlantic market as a result of the seasonal recovery and the cold spell in most of the Northern hemisphere. In addition, the increased regional products trade in the East pushed spot rates higher and as a result average spot earnings for product tankers increased considerably compared to the third quarter of 2009, but remain at low levels compared to historical averages. These signs of improvement in the spot market were met with increased activity in the period market. A sustained rally in the spot market may underpin the product tanker period market in the short to medium run. However, the global oil product trade and refinery utilization remain at subdued levels and the product tanker fleet continues to grow, all important factors in determining the future trends in product tanker shipping.

The Suezmax market improved during the fourth quarter of 2009 with earnings improving to levels not seen since the beginning of 2009, as global oil supply rose on the back of increased demand in the East, delays in the Turkish Straits and large draws on OECD industry stocks due to the increased seasonal demand. The Suezmax market has sustained its upward trend into 2010 so far.

The Partnership agreed to recharter two of its tanker vessels, whose existing charters expire in the coming weeks, the M/T Axios (2007 Huyndai Mipo 47,000dwt ICE Class 1A) and the M/T Agisilaos (2006 Huyndai 37,000dwt ICE Class 1A) with subsidiaries of Capital Maritime, its Sponsor at rates higher than we could have achieved in the market at that time. The M/T Axios was fixed at $12,750 pd gross ($12,591 net) for 12 months (+/- 30 days) commencing in February 2010 and the M/T Agisilaos was fixed at $12,000 pd gross ($11,850 net) for 12 months (+/- 30 days) from its expected redelivery date of March 2010. Both charters also contain 50/50 profit share for breaking IWL and are guaranteed by Capital Maritime. Both vessels will continue under their existing charters with BP Shipping Plc until their redelivery to Capital Maritime under the new charters. The net daily charter rate under their existing charters is $20,500 for the M/T Axios and $19,750 for the M/T Agisilaos.

Mr. Lazaridis commented: "We are pleased to announce the new charters both for Axios and Agisilaos with Capital Maritime. Our Sponsor offered better charter terms compared to other proposals as not only are the charter rates for both vessels higher than those available from other parties but our charters also contain profit sharing arrangements when the vessels trade on certain routes. In addition, the relative short duration of the charters allow us to capitalize from a potential upturn in the market in early 2011. The Partnerships's fleet charter coverage for 2010 and 2011 following the two new charter announcements stands at approximately 75% and 41%, respectively, based on available revenue days."

As of December 31, 2009, the Partnership's long-term debt remained unchanged compared to December 31, 2008 at $474.0 million and partners' capital declined to $157.1 million following the payment of $70.5 million of distributions to our unitholders during 2009. Current undrawn debt facilities amount to $246.0 million subject to the terms of our loans.

The Conflicts Committee of the Board of Directors of the Partnership conducted its annual review of the Partnership's replacement capital expenditure reserve in accordance with the partnership agreement. The Committee agreed with management that considering the substantial reduction in tanker vessel values over the last several years, effective from the fourth quarter of 2009, the annual capital expenditure reserve for the current fleet should be lowered to $9.8 million from $15.2 million.

On January 29, 2010, the Board of Directors of the Partnership declared a cash distribution for the fourth quarter of 2009 of $0.41. The fourth quarter distribution will be paid on February 17, 2010 to unit holders of record on February 8, 2010.

Mr. Lazaridis remarked: "Even though 2009 was a challenging year for the tanker industry worldwide, we maintained our distribution at $1.64, we have proactively amended a number of the terms in our loan facilities and exchanged two vessels with expiring charters with vessels offering better charter rates and longer charter expiry.

The tanker industry continues to face a challenging trade environment as well as a tight credit market. The effects of these conditions can be seen in the new charter rates achieved for the M/T Axios and the M/T Agisilaos, which, although higher than recent fixtures in the market for similar vessels with similar duration, are at levels substantially lower than rates entered prior to their new charters with Capital Maritime.

The Partnership agreed that based on the challenging economic environment and specifically the much lower charter rates in the market, the Partnership should reduce its targeted future annual distribution level below its current distribution. In particular, the management noted the direct impact that the low charter rate environment will have on the Partnership as eight of our vessels are coming off charter in 2010 and an additional three vessels in 2011. As a result, the Board of Directors agreed with management's guidance that a target annual distribution level of $0.90 per unit paid equally over four quarters is more prudent for the Partnership under current conditions. The Partnership believes that this distribution is sustainable over the medium to longer term even if the charter rate environment remains at its current depressed levels. The new annual distribution level will provide the Partnership with a number of advantages: a) greater financial flexibility and liquidity b) assist in pursuing its long-term business strategy of accretive acquisitions and c) ability to take advantage of growth opportunities. The tanker shipping market is cyclical and we would be looking at factors, such as improved oil product demand, the expected implementation of the single-hull tanker phase out, the availability of shipping finance and further delays and cancellations that are likely to reduce the number of new tanker vessel deliveries, in order to assess a potential market recovery in 2010/2011. We will monitor these factors closely and if they improve we will consider revisiting our distribution guidance."

Capital Product Partners will host a conference call to discuss its results today at 10:00 a.m. Eastern Time (U.S.). The public is invited to listen to the conference call by dialing +1 888 935 4575 (U.S. toll free), or +1 718 354 1387 (international); reference number 4690241#. Participants should dial in 10 minutes prior to the start of the call. The slide presentation accompanying the conference call will be available on the Partnership's website at www.capitalpplp.com. An audio webcast of the conference call will also be accessible through the website. The relevant links will be found in the Investor Relations section of the website.

About Capital Product Partners L.P.

Capital Product Partners L.P. (Nasdaq:CPLP), a Marshall Islands master limited partnership, is an international owner of modern double-hull tankers. Capital Product Partners L.P. owns 18 modern vessels, comprising 15 MR tankers, two small product tankers and one Suezmax crude oil tanker. Most of our vessels are under medium to long-term charters to BP Shipping Limited, Morgan Stanley Capital Group Inc., Overseas Shipholding Group and Shell International Trading & Shipping Company Ltd.

For more information about the Partnership and to access or request a copy of its Annual Report, please visit our website: www.capitalpplp.com

Forward Looking Statement:

The statements in this press release that are not historical facts, including our expectations regarding developments in the markets and their effects, the effects on our financial condition and results our expectations regarding oil demand, our expected charter coverage rates for 2010, our future commitments and the effect of the amendments to our credit facilities and the distribution guidance and factors which may contribute to a market recovery may be forward-looking statements (as such term is defined in Section 21E of the Securities Exchange Act of 1934, as amended). These forward-looking statements involve risks and uncertainties that could cause the stated or forecasted results to be materially different from those anticipated. Unless required by law, we expressly disclaim any obligation to update or revise any of these forward-looking statements, whether because of future events, new information, a change in our views or expectations, to conform them to actual results or otherwise. We assume no responsibility for the accuracy and completeness of the forward-looking statements. We make no prediction or statement about the performance of our common units.

CPLP-F

  Capital Product Partners L.P.
  Unaudited Condensed Consolidated and Combined Statements of
   Income
  (Notes 1-4)
  (In thousands of United States dollars, except number of units and earnings
   per unit)

                                            For the three-month
                                                   period            For the year ended
                                             ended December 31,         December 31,

                                             2009         2008        2009        2008
  --------------------------------------  -----------  ----------  ----------  ----------


  --------------------------------------  -----------  ----------  ----------  ----------

  Revenues                                     29,404      37,383     123,477     132,675
  --------------------------------------  -----------  ----------  ----------  ----------

  Expenses:
  Voyage expenses                                 243         297       1,059       1,123
  Vessel operating expenses - related
   party                                        8,218       7,590      30,095      25,653
  Vessel operating expenses                        --         242         499       3,803
  General and administrative expenses             632         744       2,876       2,817

  Depreciation                                  6,990       6,977      28,264      25,185
  --------------------------------------  -----------  ----------  ----------  ----------

  Operating income                             13,321      21,533      60,684      74,094
  --------------------------------------  -----------  ----------  ----------  ----------
  Other income (expense), net:
  Interest expense and finance cost           (8,315)     (7,308)    (32,115)    (25,602)
  Interest income                                 277         498       1,478       1,283

  Foreign currency (loss), net                    (7)         (7)        (12)        (56)
  --------------------------------------  -----------  ----------  ----------  ----------

  Total other (expense), net                  (8,045)     (6,817)    (30,649)    (24,375)
  --------------------------------------  -----------  ----------  ----------  ----------

  Net income                                    5,276      14,716      30,035      49,719
  --------------------------------------  -----------  ----------  ----------  ----------
  Less:

  Net (loss) / income attributable to
   CMTC operations                                 --         456         810     (1,048)
  --------------------------------------  -----------  ----------  ----------  ----------

  Partnership's net income                      5,276      14,260      29,225      50,767
  ======================================  ===========  ==========  ==========  ==========
  General Partner's interest in
   Partnership's net income                      $106     $12,755        $584     $13,485
  Limited Partners' interest in
   Partnership's net income                     5,170       1,505      28,641      37,282
  Net income per:
  *  Common units (basic and diluted)            0.21        0.06        1.15        1.56
  *  Subordinated units (basic and
   diluted)                                        --        0.06        1.17         1.5

  *  Total units (basic and diluted)
   (Note 4)                                      0.21        0.06        1.15        1.54
  --------------------------------------  -----------  ----------  ----------  ----------
  Weighted-average units outstanding:
  *  Common units (basic and diluted)      24,817,151  16,011,629  23,755,663  15,379,212
  *  Subordinated units (basic and
   diluted)                                        --   8,805,522   1,061,488   8,805,522
  *  Total units (basic and diluted)       24,817,151  24,817,151  24,817,151  24,184,734

  Capital Product Partners L.P.
  Unaudited Condensed Consolidated and
   Combined Balance Sheets
  (Notes 2-4)
  (In thousands of United States dollars,
   except number of shares)


                                 December  December
                                 31, 2009  31, 2008
  -----------------------------  --------  --------
  Assets
  Current assets
  Cash and cash equivalents        $3,552   $43,149
  Short term investments           30,390     1,080
  Trade accounts receivable           213     6,421
  Prepayments and other assets        522       602

  Inventory                           111        94
  -----------------------------  --------  --------

  Total current assets             34,788    51,346
  -----------------------------  --------  --------
  Fixed assets

  Vessels, net                    638,723   718,153
  -----------------------------  --------  --------

  Total fixed assets              638,723   718,153
  -----------------------------  --------  --------
  Other non-current assets
  Deferred charges, net             3,076     2,884

  Restricted cash                   4,500     4,500
  -----------------------------  --------  --------

  Total non-current assets        646,299   725,537
  -----------------------------  --------  --------

  Total assets                   $681,087  $776,883
  -----------------------------  --------  --------

  Liabilities and Partners' Capital /
   Stockholders' Equity
  Current liabilities
  Current portion of long-term
   debt                               $--       $--
  Current portion of
   related-party long-term debt        --    24,538
  Trade accounts payable              296       475
  Due to related parties            4,939     2,256
  Accrued liabilities               2,273     1,149

  Deferred revenue -- current       3,458     3,795
  -----------------------------  --------  --------

  Total current liabilities        10,966    32,213
  -----------------------------  --------  --------
  Long-term liabilities
  Long-term debt                  474,000   474,000
  Long-term related-party debt         --    27,762
  Deferred revenue -- long term     2,062     1,568

  Derivative instruments           36,931    47,414
  -----------------------------  --------  --------

  Total long-term liabilities     512,993   550,744
  -----------------------------  --------  --------

  Total liabilities               523,959   582,957
  -----------------------------  --------  --------

  Commitments and contingencies
  -----------------------------  --------  --------

  Total partners' capital /
   stockholders' equity           157,128   193,926
  -----------------------------  --------  --------

  Total liabilities and
   partners' capital /
   stockholders' equity          $681,087  $776,883
  -----------------------------  --------  --------

  Capital Product Partners L.P.
  Unaudited Condensed Consolidated and Combined Statements of Cash
   Flows
  (Notes 1-4)
  (In thousands of United States dollars)


  ---------------------------------------------  ----------------------
                                                   For the year ended
                                                      December31,
                                                    2009         2008
  Cash flows from operating activities:
  Net income                                         $30,035    $49,719
  Adjustments to reconcile net income to net cash provided by operating
   activities:
  Vessel depreciation                                 28,264     25,185
  Amortization of deferred charges                       442        395
  Changes in operating assets and liabilities:
  Trade accounts receivable                            6,095    (4,858)
  Due from related parties                              (11)      (235)
  Prepayments and other assets                            11      (545)
  Inventories                                          (289)         83
  Trade accounts payable                                 494      1,068
  Due to related parties                               4,460      2,584
  Accrued liabilities                                    420        799
  Deferred revenue                                       157      1,200

  Dry docking expenses paid                               --      (251)
  ---------------------------------------------  -----------  ---------

  Net cash provided by operating activities           70,078     75,144
  ---------------------------------------------  -----------  ---------
  Cash flows from investing activities:
  Vessel acquisitions and new building advances     (26,460)  (267,673)
  Additions to restricted cash                            --    (1,250)

  Purchase of short term investments                (29,310)    (1,080)
  ---------------------------------------------  -----------  ---------

  Net cash (used in) investing activities           (55,770)  (270,003)
  ---------------------------------------------  -----------  ---------
  Cash flows from financing activities:
  Proceeds from issuance of long-term debt                --    199,500
  Proceeds from related party-debt/financing              --    112,843
  Payments of long-term debt                              --    (8,080)
  Payments of related-party debt/financing          (23,309)   (52,463)
  Loan issuance costs                                  (703)    (1,950)
  Payment of offering expenses                            --      (249)
  Excess of purchase price over book value of
   vessels acquired from entity under common
   control                                                --    (3,755)
  Dividends paid                                    (70,463)   (39,890)
  Cash balance that was distributed to the
   previous owner                                         --        (2)

  Capital contributions by CMTC                       40,570     12,135
  ---------------------------------------------  -----------  ---------

  Net cash (used in) / provided by financing
   activities                                       (53,905)    218,089
  ---------------------------------------------  -----------  ---------
  Net (decrease) / increase in cash and cash
   equivalents                                      (39,597)     23,230

  Cash and cash equivalents at beginning of
   period                                             43,149     19,919
  ---------------------------------------------  -----------  ---------

  Cash and cash equivalents at end of period           3,552     43,149
  ---------------------------------------------  -----------  ---------
  Supplemental Cash Flow Information
  Cash paid for interest                             $30,929    $24,264
  Non-Cash Investing and Financing Activities
  Net book value of vessels transferred-in, M/T
   Agamemnon II and M/T Ayrton II net of cash
   paid.                                             $68,054
  Net book value of vessels transferred-out,
   M/T Assos and M/T Atrotos                       ($70,496)
  Net liabilities assumed by CMTC upon vessel
   contribution to the Partnership.                  $31,073    $74,239
  Units issued to acquire vessel-owning company
   of M/T Amore Mio II.                                   --    $37,739
  Units issued to acquire vessel-owning company
   of M/T Aristofanis.                                    --    $10,066
  Change in accrued capitalized costs                   $870

Notes

(1) The unaudited condensed consolidated and combined statements of income and cash flows for the three and twelve month period ended December 31, 2009 include the results of operations of:

(a) M/T Agamemnon II and M/T Ayrton II (a 51,238dwt sister MR product tankers which were delivered to Capital Maritime from shipyards on November 24, 2008 and April 10, 2009 respectively) were acquired from Capital Maritime, an entity under common control, on April 7 and April 13, 2009 respectively, as though the transfers had occurred at the beginning of the earliest period presented (January 1, 2009), or since the date it was acquired by Capital Maritime from the unrelated third parties (shipyards), whichever is later; and

(b) M/T Assos and M/T Atrotos up to April 6, 2009 and April 12, 2009 dates in which they were exchanged with M/T Agamemnon II and M/T Ayrton II, respectively.

The unaudited condensed consolidated and combined statements of income and cash flows for the three and twelve month period ended December 31, 2008 include the results of operations of M/T Amore Mio II, M/T Aristofanis and M/T Agamemnon II which were acquired from Capital Maritime, an entity under common control, on March 27, 2008, April 30, 2008, and April 7, 2009 respectively, as though the transfers had occurred at the beginning of the earliest period presented (January 1, 2008), or in the case of the M/T Agamemnon II since November 24, 2008 date it was delivered to Capital Maritime from an unrelated third party (shipyard).

(2) On April 7, and April 13, 2009 the Partnership acquired from Capital Maritime the shares of the vessel owning companies of the M/T Agamemnon II and M/T Ayrton II. In exchange Capital Maritime received all the shares of the vessel owning companies of the M/T Assos and M/T Atrotos, which were part of the Partnership's fleet, and an additional cash consideration of $8.0 million. The amount of $15.7 million which represents the difference of the historic cost between the exchanged vessels net of cash consideration of $8.0 million is recorded as an increase in the partners' capital for the year ended December 31, 2009. In addition, the amount of $8.0 million is included in vessels acquisitions and new building advances under investing activities in the statements of cash flows for the year ended December 31, 2009. The Partnership accounted for the acquisition of the vessel owning companies of the M/T Agamemnon II and M/T Ayrton II as a transfer of equity interests between entities under common control at Capital Maritime's carrying amounts (historical cost) of the net assets contributed. In addition, transfers of equity interests between entities under common control are accounted for as if the transfer occurred at the beginning of the earliest period presented, and prior years financial statements are retroactively adjusted to furnish comparative information similar to the pooling-of-interest method of accounting.

All assets and liabilities of the vessel owning companies of the M/T Agamemnon II and M/T Ayrton II, except the vessel, the time charter agreements and necessary permits were retained by Capital Maritime.

All assets and liabilities of the vessel owning companies of the M/T Assos and M/T Atrotos, except the vessel and necessary permits were retained by the Partnership.

(3) Short term investments consist of cash time deposits with original maturities of more than three months with de minimis breakage costs.

(4) The Partnership adopted on January 1, 2009 the provisions of ASC 260-10-05 "Application of the Two-Class Method." ASC 260-10-05 considers whether the incentive distributions of a master limited partnership represent a participating security when considered in the calculation of earnings per unit under the two-class method. ASC 260-10-05 also considers whether the partnership agreement contains any contractual limitations concerning distributions to the incentive distribution rights that would impact the amount of earnings to allocate to the incentive distribution rights for each reporting period. The Partnership retrospectively applied the provisions of the ASC 260-10-05 to the three and twelve month period ended December 31, 2008. Following the application of the above standard the Partnership's earnings per unit for the three and twelve month period ended December 31, 2008 decreased from $0.54 and $2.00 per unit to $0.06 and $1.54 per unit respectively. This decrease is directly attributable to the exercise of the incentive distribution rights of the Partnership's General Partner, in accordance with the terms of the partnership agreement, following the exceptional cash distribution of $1.05 per unit for the fourth quarter of 2008.

Capital Product Partners L.P.

Appendix A -- Reconciliation of Non-GAAP Financial Measure (In thousands of U.S. dollars)

Description of Non-GAAP Financial Measure -- Operating Surplus

Operating Surplus represents net income adjusted for non cash items such as depreciation and amortization expense, unearned revenue and unrealized gain and losses. Replacement capital expenditures represent those capital expenditures required to maintain over the long term the operating capacity of, or the revenue generated by, the Partnership's capital assets. Operating Surplus is a quantitative standard used in the publicly-traded partnership investment community to assist in evaluating a partnership's ability to make quarterly cash distributions. Operating Surplus is not required by accounting principles generally accepted in the United States and should not be considered as an alternative to net income or any other indicator of the Partnership's performance required by accounting principles generally accepted in the United States. The tables below reconcile Operating Surplus to net income for the three month period ended December 31, 2009.

                                           For the
                                         three-month
                                            period
  Reconciliation of Non-GAAP Financial      ended
   Measure --                             December
  Operating Surplus                       31, 2009

  Net income                                  $5,276

  Adjustments to reconcile net income to net cash
  provided by operating activities

  Depreciation and amortization                7,127

  Deferred revenue                               215
  -------------------------------------  -----------

  NET CASH PROVIDED BY OPERATING
   ACTIVITIES                                 12,618
  -------------------------------------  -----------

  Replacement Capital Expenditures             2,454


  -------------------------------------  -----------

  OPERATING SURPLUS                           10,164
  -------------------------------------  -----------

  Reduction on recommended reserves
   from previous quarters                        219
  -------------------------------------  -----------

  AVAILABLE CASH                              10,383
  -------------------------------------  -----------

This news release was distributed by GlobeNewswire, www.globenewswire.com

SOURCE: Capital Product Partners L.P.

CONTACT:  Capital GP L.L.C.
Ioannis Lazaridis, CEO and CFO
+30 (210) 4584 950
i.lazaridis@capitalpplp.com
Capital Maritime & Trading Corp.
Jerry Kalogiratos
+30 (210) 4584 950
j.kalogiratos@capitalpplp.com

(C) Copyright 2010 GlobeNewswire, Inc. All rights reserved.

News Provided by COMTEX